Metrics

The numbers behind Sunteck Realty Limited: as-reported financial statements and company metrics for FY2022–FY2026, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in ₹ lakh unless noted.

Reading notes: All figures are consolidated and printed in ₹ lakh (1 lakh = 0.01 crore = ₹100,000), the unit used in Sunteck's own financial statements. 100 lakh = ₹1 crore. Core annual columns: FY2022–FY2025 are each cited to that fiscal year's OWN annual report (consolidated statements); FY2026 (year ended 31 March 2026) is cited to the audited consolidated financial results filed with the exchanges (the FY2026 annual report was not yet in the corpus), using the 'Year ended 31.03.2026' column. Revenue-by-stream (hero) uses Sunteck's own Note 30 'Revenue from operations' disaggregation. 'Other operating revenue' aggregates the note's minor operating lines (forfeiture income, sundry write-backs, other) and is shown uncited as the residual (Total minus the four named streams); it reconciles exactly to the sum of the note's other-operating-revenue sub-items each year. FY2026 stream split is not disclosed in the quarterly results, so only the FY2026 total is shown. FY2020–FY2021 long-term figures are cited to the FY2021 annual report (which prints both years). FY2017–FY2019 are from the standardized data feed / segment history and are shown without page links (no filing in the corpus).

Share Price — Full Available History — 16 Years

The stock closed at ₹315.00 on Jul 21, 2026 — up 28% over the window shown (+1.5% a year), trading between ₹88.97 and ₹630.05. At that close the stock trades at 23× FY2026 diluted EPS as reported below.

Source: market price feed, monthly closes, sampled from 4,076 source observations, Feb 2010–Jul 2026. Price return only, excludes dividends. Prices are split-adjusted (1:2 on Jul 25, 2017).

FY2026 at a Glance

Source: FY2026 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Revenue from Operations by Stream

Revenue from Operations by Stream	FY2022	FY2023	FY2024	FY2025	FY2026
Sales of residential and commercial units (net)	43,929	29,082	47,664	77,723	—
Rent from properties	830	939	3,679	4,994	—
Construction	4,475	3,389	2,322	50	—
Maintenance	1,217	1,821	2,268	2,012	—
Other operating revenue	856	1,015	553	535	—
Total revenue from operations	51,308	36,245	56,485	85,313	112,384
Total revenue from operations growth, derived	—	-29.4%	+55.8%	+51.0%	+31.7%

Source: Consolidated Note 30 'Revenue from operations' (FY2022–FY2025 annual reports); FY2026 total from the audited consolidated results. 'Other operating revenue' aggregates the note's forfeiture income and other minor operating lines. [1] [5] [6] [7]. Click any linked figure to open the filing page with the row highlighted.

Income Statement

Source: Consolidated Statement of Profit and Loss (FY2022–FY2025 annual reports; FY2026 audited consolidated results, year-ended 31 March 2026 column) [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Columns marked E are consensus analyst estimates shown alongside reported results for direct comparison; they are not company guidance.

Estimate source: Yahoo Finance analyst consensus, as of 2026-07-21. Estimate figures link to the consensus source, not to filing pages.

Balance Sheet

Balance Sheet	FY2022	FY2023	FY2024	FY2025	FY2026
Property, plant and equipment	4,737	5,224	6,477	7,223	7,725
Investment properties	7,503	9,673	42,335	42,277	55,857
Investments in joint venture accounted using equity method	23,295	23,076	22,713	23,336	6,956
Total non-current assets	50,433	66,560	102,850	102,592	101,127
Inventories	404,189	572,512	596,628	620,641	789,571
Trade receivables	27,052	14,962	29,253	11,745	11,254
Cash and cash equivalents	6,454	8,881	5,970	16,404	5,442
Total current assets	499,454	659,303	689,514	730,063	890,156
Total assets	549,887	725,863	792,364	832,655	991,284
Equity share capital	1,404	1,405	1,465	1,465	1,468
Other equity	277,636	277,381	310,955	324,538	359,639
Total equity	279,040	278,786	312,420	326,003	447,213
Borrowings (non-current)	43,982	42,084	25,067	15,554	47,761
Borrowings (current)	34,712	26,458	12,427	23,140	29,656
Liabilities towards land owners for joint development arrangements	—	261,839	280,902	305,622	323,812
Total current liabilities	225,149	403,491	451,861	488,242	492,958
Total liabilities	270,847	447,077	479,945	506,652	544,070

Source: Consolidated Balance Sheet (FY2022–FY2025 annual reports; FY2026 audited consolidated results, as-at 31 March 2026 column) [8] [9] [10] [11]. Click any linked figure to open the filing page with the row highlighted.

Cash Flow

Cash Flow	FY2022	FY2023	FY2024	FY2025	FY2026
Net cash generated from/(used in) operating activities	(3,093)	26,204	10,899	18,984	(43,250)
Purchase of property, plant and equipment, investment properties and intangibles	(1,827)	(1,812)	(6,315)	(3,252)	(15,667)
Net cash generated from/(used in) investing activities	3,333	(1,624)	25,109	(3,670)	(17,409)
Net cash generated from/(used in) financing activities	4,590	(26,138)	(35,271)	(10,348)	53,809
Dividends paid	(1,420)	(2,106)	(2,108)	(2,198)	—
Net increase/(decrease) in cash and cash equivalents	4,830	(1,558)	737	4,966	(6,850)
Free cash flow, derived	(4,920)	24,393	4,584	15,732	(58,917)

Source: Consolidated Statement of Cash Flow (FY2022–FY2025 annual reports; FY2026 audited consolidated results). Each year cites its own report's primary column. [12] [13] [14] [15]. Click any linked figure to open the filing page with the row highlighted.

Pre-Sales Cash Collections

Pre-Sales Cash Collections	FY2022	FY2023	FY2024	FY2025	FY2026
Pre-sales (bookings value)	130,300	160,200	191,500	253,100	315,700
Gross cash collections	105,300	125,000	123,600	125,500	143,300
Net cash flow surplus	23,900	42,800	48,400	37,400	55,200
Amount spent on business development (BD/LO/JDA)	—	—	—	18,400	81,300

Source: company filings [16] [17] [18]. Click any linked figure to open the filing page with the row highlighted.

Development Pipeline (GDV Portfolio)

Development Pipeline (GDV Portfolio)	FY2022	FY2023	FY2024	FY2025	FY2026
Balance gross development value (GDV)	1,365,000	1,934,500	2,664,500	3,937,000	4,103,000
Portfolio saleable area (msf)	—	—	—	—	50
Joint-development / JV area (msf)	—	—	—	—	36

Source: company filings [19] [20]. Click any linked figure to open the filing page with the row highlighted.

Profitability Leverage

Profitability Leverage	FY2022	FY2023	FY2024	FY2025	FY2026
EBITDA	—	—	—	18,600	30,500
EBITDA margin	—	—	—	22.0%	27.0%
PAT margin	—	—	—	18.0%	18.0%
Gross debt	—	59,300	29,500	33,600	74,700
Net debt	—	28,000	(800)	(12,500)	26,600
Net debt / equity	—	0.1	0.0	(0.0)	0.1

Source: company filings [21] [22]. Click any linked figure to open the filing page with the row highlighted.

Long-Term Record

Fiscal year	Total revenue from operations	Net profit for the year	Diluted EPS	Operating cash flow	Total equity
FY2017	95,220	—	—	—	—
FY2018	88,829	—	—	—	—
FY2019	85,679	24,112	16.20	—	292,475
FY2020	55,972	7,487	5.27	(7,796)	274,872
FY2021	61,386	4,194	2.98	28,615	277,225
FY2022	51,308	2,508	1.79	(3,093)	279,040
FY2023	36,245	141	0.10	26,204	278,786
FY2024	56,485	7,093	4.99	10,899	312,420
FY2025	85,313	15,032	10.26	18,984	326,003
FY2026	112,384	20,207	13.94	(43,250)	447,213

Source: consolidated statements across filings; older years from the standardized feed [12] [8] [1] [14]. Click any linked figure to open the filing page with the row highlighted.

Analyst Consensus

Estimate source: Yahoo Finance analyst consensus, as of 2026-07-21. Estimate figures link to the consensus source, not to filing pages.

Traceability

339 of 350 figures on this page (97%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.

• All figures are consolidated and printed in ₹ lakh (1 lakh = 0.01 crore = ₹100,000), the unit used in Sunteck's own financial statements. 100 lakh = ₹1 crore.

• Core annual columns: FY2022–FY2025 are each cited to that fiscal year's OWN annual report (consolidated statements); FY2026 (year ended 31 March 2026) is cited to the audited consolidated financial results filed with the exchanges (the FY2026 annual report was not yet in the corpus), using the 'Year ended 31.03.2026' column.

• Revenue-by-stream (hero) uses Sunteck's own Note 30 'Revenue from operations' disaggregation. 'Other operating revenue' aggregates the note's minor operating lines (forfeiture income, sundry write-backs, other) and is shown uncited as the residual (Total minus the four named streams); it reconciles exactly to the sum of the note's other-operating-revenue sub-items each year. FY2026 stream split is not disclosed in the quarterly results, so only the FY2026 total is shown.

• FY2020–FY2021 long-term figures are cited to the FY2021 annual report (which prints both years). FY2017–FY2019 are from the standardized data feed / segment history and are shown without page links (no filing in the corpus).

• Sunteck reports a single operating segment (Real Estate/Real Estate Development and Related Activities) under Ind AS 108, so no segment-profit statement is presented; the revenue-stream breakdown is the meaningful revenue cut.

• EPS is on a face value of ₹1 per share; no stock split or bonus occurred within the quarterly window, so quarterly EPS is stated as printed (eps_split_adjusted = false).

• FY2022 'Total tax expense' (746.17) is the sum of the printed Current tax (285.82) and Deferred tax (460.35); the FY2022 consolidated P L prints no combined tax-total line, so that one cell is shown uncited.

• FY2026 investment in joint ventures fell to 6,955.68 lakh (from 23,335.93) as a former joint venture was consolidated (non-controlling interest of 86,105.84 lakh appears for the first time in FY2026); this also lifts inventories and total assets.

• Quarterly block shows single-quarter consolidated income statements (Indian results filings print the income statement only, not full quarterly balance sheets/cash flows).

• 4 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).